| Droits TV | $232K |
| Bonus TV de Classement | $125K |
| Jour de match | $113K |
| Sponsoring | $97K |
| Merchandising | $1.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $226K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.4M |
| Salaires staff | $55K |
| Amortissement Transferts | $1K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $15K |
| Entretien installations | $449K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $2.4M | $2.0M | $418K | $2.6M |
| Jan 2027 | $2.3M | $1.9M | $403K | $2.2M |
| Dec 2026 | $2.2M | $1.9M | $372K | $1.8M |
| Nov 2026 | $2.2M | $2.1M | $135K | $1.4M |
| Oct 2026 | $2.2M | $3.2M | $-1.0M | $1.3M |
| Sep 2026 | $2.5M | $1.2M | $1.3M | $2.3M |
| Aug 2026 | $0 | $0 | $0 | $1.0M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $608K |
| Greenfield Foods | $558K |