| Droits TV | $7.1M |
| Bonus TV de Classement | $1.7M |
| Jour de match | $0 |
| Sponsoring | $405K |
| Merchandising | $6.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $110K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.0M |
| Salaires staff | $31K |
| Amortissement Transferts | $419K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2029 | $18.1M | $9.8M | $8.3M | $120.4M |
| Jul 2029 | $18.2M | $10.4M | $7.8M | $115.5M |
| Jun 2029 | $28.5M | $10.4M | $18.2M | $111.6M |
| May 2029 | $17.6M | $10.7M | $6.8M | $93.0M |
| Apr 2029 | $16.2M | $10.7M | $5.6M | $85.8M |
| Mar 2029 | $16.2M | $11.0M | $5.2M | $79.9M |
| Feb 2029 | $25.1M | $11.4M | $13.7M | $74.4M |
| Jan 2029 | $16.8M | $10.9M | $5.9M | $60.4M |
| Dec 2028 | $16.1M | $11.2M | $5.0M | $54.1M |
| Nov 2028 | $16.9M | $11.8M | $5.2M | $48.7M |
| Oct 2028 | $17.9M | $15.0M | $2.9M | $43.2M |
| Sep 2028 | $8.9M | $8.5M | $414K | $40.0M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.3M |
| Riverstone Logistics | $2.5M |