| Droits TV | $885K |
| Bonus TV de Classement | $418K |
| Jour de match | $1.1M |
| Sponsoring | $405K |
| Merchandising | $6.8M |
| Prime de Coupe | $256K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $174K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.2M |
| Salaires staff | $77K |
| Amortissement Transferts | $74K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $18K |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2028 | $10.3M | $6.0M | $4.4M | $49.7M |
| Dec 2027 | $10.0M | $7.5M | $2.5M | $45.3M |
| Nov 2027 | $9.6M | $5.8M | $3.7M | $42.6M |
| Oct 2027 | $8.6M | $6.2M | $2.4M | $38.8M |
| Sep 2027 | $8.3M | $6.0M | $2.3M | $36.3M |
| Aug 2027 | $8.4M | $5.3M | $3.1M | $34.0M |
| Jul 2027 | $13.3M | $5.4M | $7.9M | $30.8M |
| Jun 2027 | $9.4M | $5.0M | $4.4M | $24.6M |
| May 2027 | $8.9M | $6.1M | $2.8M | $20.2M |
| Apr 2027 | $8.6M | $5.2M | $3.4M | $17.3M |
| Mar 2027 | $9.1M | $5.2M | $3.9M | $13.9M |
| Feb 2027 | $8.5M | $5.5M | $3.0M | $10.0M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.3M |
| Riverstone Logistics | $2.5M |