| Droits TV | $7.2M |
| Bonus TV de Classement | $2.5M |
| Jour de match | $0 |
| Sponsoring | $3.0M |
| Merchandising | $9.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $16.0M |
| Salaires staff | $112K |
| Amortissement Transferts | $2.7M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2029 | $22.1M | $22.1M | $-25K | $279.7M |
| Feb 2029 | $23.5M | $23.1M | $350K | $277.0M |
| Jan 2029 | $42.0M | $19.4M | $22.6M | $274.0M |
| Dec 2028 | $23.9M | $19.3M | $4.6M | $309.7M |
| Nov 2028 | $23.6M | $20.5M | $3.1M | $303.5M |
| Oct 2028 | $23.7M | $25.9M | $-2.2M | $298.9M |
| Sep 2028 | $24.5M | $20.7M | $3.8M | $301.2M |
| Aug 2028 | $24.5M | $22.5M | $1.9M | $297.5M |
| Jul 2028 | $25.5M | $18.6M | $6.9M | $294.0M |
| Jun 2028 | $22.9M | $18.2M | $4.7M | $291.2M |
| May 2028 | $23.1M | $18.3M | $4.8M | $285.0M |
| Apr 2028 | $23.3M | $15.0M | $8.2M | $278.7M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $11.4M |
| Helios Bank | $11.7M |
| Vanguard Industries | $12.7M |