| Receita de TV | $3.7M |
| Bônus TV por Posição | $2.0M |
| Receita de jogos | $0 |
| Patrocínio | $1.3M |
| Merchandising | $3.8M |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Pagamento Paraquedas | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $520K |
| Investimento do Proprietário | $0 |
| Salários dos jogadores | $6.8M |
| Salários da equipe | $23K |
| Amortização de Transferências | $366K |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $0 |
| Manutenção de instalações | $2.0M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Feb 2032 | $11.4M | $9.1M | $2.3M | $47.9M |
| Jan 2032 | $19.0M | $8.4M | $10.6M | $50.4M |
| Dec 2031 | $10.6M | $7.7M | $2.8M | $39.4M |
| Nov 2031 | $10.5M | $12.4M | $-2.0M | $36.2M |
| Oct 2031 | $10.5M | $11.7M | $-1.1M | $37.8M |
| Sep 2031 | $10.2M | $16.7M | $-6.4M | $38.5M |
| Aug 2031 | $10.7M | $13.7M | $-3.0M | $45.0M |
| Jul 2031 | $10.5M | $10.0M | $505K | $47.6M |
| Jun 2031 | $10.5M | $13.4M | $-2.9M | $46.7M |
| May 2031 | $10.8M | $10.8M | $-2K | $49.3M |
| Apr 2031 | $10.0M | $12.4M | $-2.4M | $48.9M |
| Mar 2031 | $11.4M | $9.6M | $1.8M | $51.0M |
| Patrocinador | Receita Anual |
|---|---|
| Northwind Insurance | $1.8M |
| Helios Bank | $7.8M |
| Helios Bank | $6.5M |