| Receita de TV | $6.1M |
| Bônus TV por Posição | $199K |
| Receita de jogos | $4.9M |
| Patrocínio | $2.5M |
| Merchandising | $9.5M |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Pagamento Paraquedas | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $0 |
| Investimento do Proprietário | $0 |
| Salários dos jogadores | $12.0M |
| Salários da equipe | $57K |
| Amortização de Transferências | $1.0M |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $43K |
| Manutenção de instalações | $3.4M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Jan 2029 | $23.7M | $16.5M | $7.2M | $322.6M |
| Dec 2028 | $21.4M | $17.7M | $3.8M | $314.4M |
| Nov 2028 | $26.7M | $16.2M | $10.6M | $309.6M |
| Oct 2028 | $23.1M | $21.9M | $1.2M | $298.0M |
| Sep 2028 | $20.0M | $13.9M | $6.1M | $295.8M |
| Aug 2028 | $15.5M | $11.4M | $4.1M | $343.6M |
| Jul 2028 | $17.6M | $11.5M | $6.1M | $338.7M |
| Jun 2028 | $29.3M | $11.1M | $18.2M | $364.9M |
| May 2028 | $16.8M | $11.4M | $5.4M | $346.4M |
| Apr 2028 | $22.5M | $11.0M | $11.5M | $340.7M |
| Mar 2028 | $21.7M | $12.1M | $9.6M | $329.0M |
| Feb 2028 | $94.5M | $14.2M | $80.3M | $319.1M |
| Patrocinador | Receita Anual |
|---|---|
| Vanguard Industries | $10.3M |
| Helios Bank | $10.5M |
| Meridian Group | $9.1M |